Gross rental income: $27,000 in 2025, self-managed Owner financing available: 20% down, 5-year balloon, 30 year amortization, 6% Interest Milestone inspection passed; all building work complete HOA covers electricity, water, sewer, cable, Wi-Fi, and trash This 4th-floor west-facing unit at the iconic Fontainebleau Terrace produced $27,000 in gross rental income in 2025 -- self-managed, with no property management fees eating into returns. With owner financing available at 20% down on a 5-year balloon, investors can enter at a lower capital outlay and immediately put the property's income to work. For buyers seeking beachfront exposure with a proven revenue track record and reduced barrier to entry, the numbers here are difficult to match. Location is a primary driver of the rental demand. The unit sits less than a mile from Pier Park -- the area's main shopping, dining, and entertainment hub -- and a short drive from 30A, St. Andrews State Park, and downtown Panama City. Direct beach access, sugar-white sand, and unobstructed emerald-water views in a low-density setting are the features that keep guests rebooking year after year. The unit is fully turnkey and ready to generate income from closing. Recent updates include new bathroom flooring and a refreshed kitchenette with new cabinetry and sink. The west-facing exposure delivers sunset views over the Gulf -- a consistent selling point in listing photos and guest reviews. Fontainebleau Terrace has anchored this stretch of Panama City Beach since 1965 and remains a property guests actively seek out. The HOA covers electricity, water, sewer, cable, Wi-Fi, and trash, keeping operating costs unusually low for a Gulf-front condo and translating more of the rental income directly to the bottom line. Amenities include a partially covered pool, owners' lounge, game room, fitness room, laundry facilities, covered and open-air gathering spaces overlooking the Gulf, and elevator access to every floor. Beach service is being added this year -- an upgrade that should support nightly rates going forward. The building has successfully passed its milestone inspection, confirming structural integrity and strong management -- a meaningful de-risking factor in today's Florida condo market. One reserved parking spot conveys with the unit, with overflow parking available.
Listed By
Agency Name: Legacy Premier Agency
Shown By
Agent Name: Anthony Webster
Agent Phone: (267) 237-3748
Agency Title: RealtyMark
Estimated Payment
$ 511.22 per month $329.38 Principal & Interest $138.67 Property Tax $43.17 Homeowner's Insurance
14401 Front Beach Road, Unit 403 | MLS# 785495
This condo located at 14401 Front Beach Road, Unit 403, Panama City Beach, FL 32413 is currently listed for sale with an asking price of $148,000. This property was built in 1965 and with 330 sq. ft. Front Beach Road, Unit 403 is located in the Fontainebleau Terrace subdivision. Search Fontainebleau Terrace real estate on awebster.realtymark.net today.